The math is percent complete, not a round number
Each schedule-of-values line has a scheduled amount. The contractor enters percent complete or dollar complete for the period, plus stored materials if the contract allows them. Previous certificates are subtracted. Retainage is calculated on the amount earned. The current payment due is what is left. Front-loading, putting too much money on early activities such as mobilization, is visible on this sheet if the original schedule of values was reviewed.
Stored materials need evidence: invoices, insurance, and sometimes photos or a bill of sale, stored on site or in a bonded warehouse. Billing steel that is still at the mill is not stored material. The continuation sheet has a column for this because it is a frequent argument.



